Calculation:

BMA = SPC  

where:

SPC - Sum(Price*Coeff) in the Period range  Coeff = (Period! / (i! * (Period-i)!)) * Sensitivity^i * (1-Sensitivity)^(Period-i)  Price - Applied price  N! - factorial